Consolidated cash flow statement

for the period ended 30 September 2011
Download this table in Excel
Year ended
30 September
2011
£'000
Period ended
30 September
2010
Restated*
£'000
CASH FLOWS FROM OPERATING ACTIVITIES
(Loss)/profit before taxation (10,239) 17,874
Adjustments for:
Finance income (508) (1,281)
Finance costs 5,097 3,105
Share of joint venture and associated undertakings post tax loss/(profit) 2,612 (16,130)
Depreciation and impairment charge 3,832 3,844
Loss/(profit) on revaluation of investment properties 4,128 (1,956)
Impairment of associated undertakings 1,000
Profit on disposal of investment properties (47)
(Profit)/loss on sale of tangible financial assets (64) 12
Share-based payment 196 384
CASH FLOWS FROM OPERATING ACTIVITIES BEFORE CHANGE IN WORKING CAPITAL 6,054 5,805
Decrease/(increase) in property inventories 27,630 (6,635)
Decrease/(increase) in trade and other receivables 13,798 (2,330)
Decrease in trade and other payables (4,375) (3,491)
CASH GENERATED FROM/(ABSORBED BY) OPERATIONS 43,107 (6,651)
Finance costs (4,425) (3,222)
Finance income 590 465
Tax (paid)/received (147) 594
NET CASH FLOWS FROM OPERATING ACTIVITIES 39,125 (8,814)
INVESTING ACTIVITIES
Purchase of investment property (50)
Sale of investment property and tangible fixed assets 100 16,459
Sale of investments 167 28
Purchase of property, plant and equipment (70) (35)
NET CASH FLOWS FROM INVESTING ACTIVITIES 197 16,402
FINANCING ACTIVITIES
Borrowings drawn down 1,325 6,342
Borrowings repaid (30,743) (17,581)
NET CASH FLOWS FROM FINANCING ACTIVITIES (29,418) (11,239)
Net increase/(decrease) in cash and cash equivalents 9,904 (3,651)
Cash and cash equivalents at 1 October 2010 1,639 5,290
CASH AND CASH EQUIVALENTS AT 30 SEPTEMBER 2011 11,543 1,639